Feb 8th, 2010

Trident Microsystems Reports Results For Quarter Ended Dec. 31, 2009, Completes Acquisition of NXP TV and Set-top Box Product Lines


SANTA CLARA, Calif., Feb. 8, 2010 — Trident Microsystems, Inc. (Nasdaq: TRID), a leader in high-performance semiconductor system solutions for the connected home, today announced results for its quarter ended Dec. 31, 2009.  The company also separately announced that effective today it has completed its acquisition of the TV and Set-Top Box product lines from NXP Semiconductors.

For the quarter, the company reported net revenues of $31.9 million, which compares with net revenues of $31.1 million in the prior sequential quarter and $19.2 million in the same quarter a year ago.  The company reported a net loss for the quarter of $23.4 million, or $0.34 per share, on a generally accepted accounting principles (“GAAP”) basis.  This compares with a net loss of $17.2 million, or $0.25 per share in the prior sequential quarter and a net loss of $14.6 million, or $0.24 per share, in the same quarter one year ago.

Non-GAAP Results

Non-GAAP net loss for the quarter was $15.6 million, or $0.22 per share, which includes the impact of a $2.8 million write-off of pre-production inventory.  This compares with a non-GAAP net loss of $11.6 million, or $0.17 per share, in the prior sequential quarter and a non-GAAP net loss of $6.6 million, or $0.11 per share, in the same quarter a year ago.  A detailed reconciliation between GAAP and non-GAAP net loss is provided in a table following the non-GAAP consolidated statements of operations.

Sylvia Summers, Trident’s chief executive officer, said, “Results for the quarter, excluding the disappointing inventory write-off, were in line with our guidance.  With the closing today of our acquisition of the NXP product lines, we are ready to look forward to the opportunities we are creating as a result of this transaction.  We are now a leading provider in both the digital TV and set-top box markets, with a much larger and more diversified revenue and customer base, a broad and powerful patent portfolio, and two-thirds of our employee base in Asia on day one.  We have integration plans, key management, and a vision in place for how we will move ahead as one company from this day forward.  We remain committed to the substantial restructuring and crisp execution that will be required to break even by the end of this year, and we already are aligning product roadmaps and account strategies to win new business for 2011 and beyond.”

Outlook

As previously announced, Trident has changed its fiscal year end to December 31.  For its new fiscal first quarter ending Mar. 31, 2010, which will include approximately eight weeks of operating results for the newly acquired product lines, Trident is providing the following outlook.  The company’s outlook for any period is based on current expectations and is subject to various factors, including those set forth in the Forward-Looking Information statement below. Actual results may differ materially.

  • Quarter ending Mar. 31, 2010:
    • ­Net revenues are expected to be in the range of $85 million to $90 million.­    Non-GAAP gross margins are expected to be in the range of 21% to 24%.
    • ­Non-GAAP operating expenses are expected to be in the range of $57 million to $60 million, with research and development expenses in the range of $38 million to $40 million and selling, general and administrative expenses of approximately $19 to $20 million.
    • ­Non-GAAP operating loss is expected to be in the range of $36 million to $40 million.
    • ­Provision for income taxes is expected to be approximately $1.0 million.
    • ­The company expects to restructure its operations over the next several quarters, and anticipates that it will incur $1 to $2 million of related restructuring charges in the fiscal first quarter.  These charges are not included in the guidance for non-GAAP operating loss.
    • ­Cash as of the end of the quarter is expected to be in the range of $120 million to $130 million.

Because the fiscal second quarter ending June 30, 2010 will be the first quarter reflecting the full impact of the acquired product lines, the company also provided updated guidance for that quarter.

  • Quarter ending June 30, 2010:
    • ­Net revenues are expected to be in the range of $140 million to $160 million.
    • ­Non-GAAP gross margins are expected to be in the range of 23% to 26%.
    • ­Non-GAAP operating expenses are expected to be in the range of $65 million to $68 million, with research and development expenses in the range of $44 million to $46 million and selling, general and administrative expenses of approximately $21 to $22 million.
    • ­Non-GAAP operating loss is expected to be in the range of $23 million to $27 million.
    • ­Provision for income taxes is expected to be approximately $1 million.
    • ­Restructuring charges are expected to be in the range of $18 million to $22 million.  These charges are not included in the guidance for non-GAAP operating loss.
    • Cash as of the end of the quarter is expected to be in the range of $90 million to $100 million.

Investor Conference Call

Management will host a conference call at 2:00 pm Pacific Time today.  The domestic dial in is 866-202-3048; the international dial-in is 617-213-8843.  Passcode: 96447383.  A replay of the conference call will be available for two weeks and will be accessible by calling 888-286-8010 (domestic) or 617-801-6888 (international) using access code 75194851.  This call is being webcast by Thomson/CCBN and can be accessed at Trident’s web site at: http://www.tridentmicro.com.  The webcast also is being distributed through the Thomson StreetEvents Network to both institutional and individual investors. Individual investors can listen to the call at www.fulldisclosure.com; institutional investors can access the call via Thomson’s password-protected event management site, StreetEvents (www.streetevents.com).

 

Use of Non-GAAP Financial Information

To supplement the consolidated financial results prepared under GAAP, Trident uses a non-GAAP conforming, or non-GAAP, measure of net loss that is GAAP net loss adjusted to exclude certain costs, expenses and gains. Non-GAAP net loss gives an indication of Trident’s baseline performance before gains, losses or other charges that are considered by management to be outside the company’s core operating results. In addition, non-GAAP net loss is among the primary indicators management uses as a basis for planning and forecasting future periods. These measures are not in accordance with, or an alternative for, GAAP and may be materially different from non-GAAP measures used by other companies. Trident computes non-GAAP net loss by adjusting GAAP net loss for acquisition-related expenses, stock-based compensation expense, expenses related to the stock option investigation and related matters, restructuring charges, expenses related to software license fees adjustment, amortization and impairment of intangible assets from acquisitions, impairment loss, backlog amortization, capital gains and losses and dividend income.  A detailed reconciliation between net loss on a GAAP basis and non-GAAP net loss is provided in a table following non-GAAP Consolidated Statements of Operations.

Forward-Looking Information

This press release contains forward-looking statements, including statements regarding financial expectations for the first and second quarters of fiscal year 2010, expected restructuring activity, and our ability to breakeven by the end of 2010. The forward-looking statements made above are subject to certain risks and uncertainties, and actual results could vary materially depending on a number of factors. These risks include, in particular, our ability to realize the benefits from our acquisition of product lines from NXP, our ability to build upon our core strengths, including our technology, engineering team, competitive cost structure and strong balance sheet, the timing of product introductions, the ability to obtain design wins among major OEMs for Trident’s products, and competitive pressures, including pricing and competitors’ new product introductions, the impact of the uncertain global macroeconomic environment, the increasingly competitive DTV market and our ability to retain key employees. Additional factors that may affect Trident’s business are described in detail in Trident’s filings with the Securities and Exchange Commission available at http://www.sec.gov.


About Trident Microsystems, Inc.

Trident Microsystems, Inc., with headquarters in Santa Clara, California, is a leading force in the digital home entertainment market, delivering an extensive range of innovative multimedia semiconductor solutions for digital televisions and set-top boxes — at the heart of today’s digital home. Trident has been making bold moves to expand its market, deepen and more fully leverage its Intellectual Property (IP) portfolio, and drive the evolution of the “connected home.” Its acquisition of NXP Semiconductors’ set-top box and television product lines in 2010 establishes Trident as one of the top three semiconductor providers to both the TV and set-top box markets. For further information about Trident and its products, please consult the Company’s web site: http://www.tridentmicro.com.

NOTE: Trident is a trademark of Trident Microsystems, Inc. All other company and product names are trademarks and/or registered trademarks of their respective owners. Features, pricing, availability and specifications are subject to change without notice.

TRID-IR

 

For More Information

John Swenson
Director, Corporate Finance & Investor Relations
Tel:  408-764-8899
Email:  john.swenson@tridentmicro.com
Web site: http://www.tridentmicro.com

                            TRIDENT MICROSYSTEMS, INC.
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (Unaudited)

                                                   December 31,  September 30,
    (In thousands)                                      2009           2009
                                                        ----           ----

    ASSETS
    Current assets
      Cash and cash equivalents                       $147,995       $160,955
      Accounts receivable, net                           4,917         17,789
      Inventories                                       14,536         10,611
      Prepaid expenses and other current assets         13,627         11,047
                                                        ------         ------

        Total current assets                           181,075        200,402

    Property and equipment, net                         26,168         26,696
    Intangible assets, net                               5,635          6,660
    Goodwill                                             7,851          7,848
    Other assets                                         7,764          9,312

                                                      --------       --------
        Total assets                                  $228,493       $250,918
                                                      ========       ========

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities
      Accounts payable                                 $18,883        $13,060
      Accrued  expenses and other current
       liabilities                                      29,469         24,993
      Income taxes payable                               1,696         13,511
                                                         -----         ------

        Total current liabilities                       50,048         51,564
    Long-term income taxes payable                      22,262         22,098
    Deferred income tax liabilities                         94             81

                                                        ------         ------
        Total liabilities                               72,404         73,743
                                                        ------         ------

    Stockholders' equity
      Capital stock                                    237,898        235,613
      (Accumulated deficit)                            (81,809)       (58,438)
                                                       -------        -------

        Total stockholders' equity                     156,089        177,175

                                                      --------       --------
        Total liabilities and stockholders'
         equity                                       $228,493       $250,918
                                                      ========       ========

                            TRIDENT MICROSYSTEMS, INC.
                       CONDENSED CONSOLIDATED STATEMENTS OF
                                    OPERATIONS
                                   (Unaudited)

                             Three Months Ended          Six Months Ended
                             ------------------          ----------------
    (In thousands,     December  September   December   December   December
     except per           31,        30,        31,        31,        31,
     share data)         2009       2009       2008       2009       2008
                         ----       ----       ----       ----       ----
    Net revenues       $31,918    $31,093    $19,215    $63,011    $53,997
    Cost of
     revenues           26,673     20,592     13,045     47,265     35,752
                        ------     ------     ------     ------     ------
    Gross profit         5,245     10,501      6,170     15,746     18,245
    % of net
     revenues             16.4%      33.8%      32.1%      25.0%      33.8%
    Research and
     development
     expenses           16,162     16,350     12,715     32,512     25,780
    % of net
     revenues             50.6%      52.6%      66.2%      51.6%      47.7%
    Selling,
     general and
     administrative
      expenses          11,143      8,837      8,465     19,980     18,570
    % of net
     revenues             34.9%      28.4%      44.1%      31.7%      34.4%
    Restructuring
     charges                50      1,508        761      1,558        761
    % of net
     revenues               .2%       4.8%       4.0%       2.5%       1.4%
                            --        ---        ---        ---        ---
    Operating loss     (22,110)   (16,194)   (15,771)   (38,304)   (26,866)
    % of net
     revenues            (69.3)%    (52.1)%    (82.1)%    (60.8)%    (49.8)%
    Loss on
     investment in /
      dividend
     income from
     UMC stock               -          -          -          -     (8,187)
    Interest and
     other income
     (expense), net       (561)      (533)     2,057     (1,094)     5,231
                          ----       ----      -----     ------      -----
    Loss before
     income taxes      (22,671)   (16,727)   (13,714)   (39,398)   (29,822)
    % of net
     revenues            (71.0)%    (53.8)%    (71.4)%    (62.5)%    (55.2)%
    Provision for
     (benefit from)
     income taxes          700        429        870      1,129      2,731
    % of net
     revenues              2.2%       1.4%       4.5%       1.8%       5.1%
                           ---        ---        ---        ---        ---
    Net loss          $(23,371)  $(17,156)  $(14,584)  $(40,527)  $(32,553)
                      ========   ========   ========   ========   ========
    % of net
     revenues            (73.2)%    (55.2)%    (75.9)%    (64.3)%    (60.3)%

    Basic and
     diluted net
     loss per share     $(0.34)    $(0.25)    $(0.24)    $(0.58)    $(0.53)
    Shares used in
     basic and
    diluted per
     share
     computation        69,506     69,237     61,612     69,372     61,382

                            TRIDENT MICROSYSTEMS, INC.
                   NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF
                                    OPERATIONS
                                   (Unaudited)

                                   Three Months Ended       Six Months Ended
                                   ------------------       ----------------
    (In thousands,           December  September  December  December December
     except per share           31,        30,       31,       31,      31,
     data)                     2009       2009      2008      2009     2008
                               ----       ----      ----      ----     ----
    Net revenues             $31,918    $31,093   $19,215   $63,011   53,997
    Cost of revenues          25,579     19,614    11,835    45,193   32,479
                              ------     ------    ------    ------   ------
    Gross profit               6,339     11,479     7,380    17,818   21,518
    % of net revenues           19.9%      36.9%     38.4%     28.3%    39.9%
    Research and
     development
     expenses                 15,217     15,631    10,169    30,848   21,890
    % of net revenues           47.7%      50.3%     52.9%     49.0%    40.5%
    Selling, general and
     administrative expenses   5,437      6,444     5,199    11,881   12,170
    % of net revenues           17.0%      20.7%     27.1%     18.9%    22.5%
                                ----       ----      ----      ----     ----
    Operating loss           (14,315)   (10,596)   (7,988)  (24,911)  12,542)
    % of net revenues          (44.8)%    (34.1)%   (41.6)%   (39.5)%  (23.2)%
    Interest and other
     income (expense), net      (561)      (533)    2,230    (1,094)   5,346
                                ----       ----     -----    ------    -----
    Loss before income taxes (14,876)   (11,129)   (5,758)  (26,005)  (7,196)
    % of net revenues          (46.6)%    (35.8)%   (30.0)%   (41.3)%  (13.3)%
    Provision for income
     taxes                       700        429       870     1,129    2,731
    % of net revenues            2.2%       1.4%      4.5%      1.8%     5.1%
                                 ---        ---       ---       ---      ---
    Net loss                 (15,576)   (11,558)   (6,628)  (27,134)  (9,927)
                             =======    =======    ======   =======   ======
                               (48.8)%    (37.2)%   (34.5)%   (43.1)%  (18.4)%

    Basic and diluted
     net loss per share       $(0.22)    $(0.17)   $(0.11)   $(0.39)  $(0.16)
    Shares used in basic and
     diluted per share
     computation              69,506     69,237    61,612    69,372   61,382

                                    TRIDENT MICROSYSTEMS, INC.
                   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
                                          (Unaudited)

                             Three Months Ended             Six Months Ended
                            ------------------             ----------------
    (In thousands,       December   September  December   December   December
     except per share       31,         30,       31,        31,        31,
     data)                 2009        2009      2008       2009       2008
                           ----        ----      ----       ----       ----

    GAAP gross profit    $5,245     $10,501     $6,170    $15,746    $18,245
      Amortization of
       acquisition-
       related
       intangible
       assets (1)           974         975      1,065      1,949      2,171
      Stock-based
       compensation
       expense (2)          120           3        138        123        293
      Impairment of
       goodwill and
       intangible
       assets (3)             -           -          -          -        383
      Restructuring
       Charges                -           -          7          -          7
      Prepaid
       royalties
       adjustment             -           -          -          -        419
                            ---         ---        ---        ---        ---
    Non-GAAP gross
     profit              $6,339     $11,479     $7,380    $17,818    $21,518
                         ======     =======     ======    =======    =======

    GAAP Research
     and development
     expenses           $16,162     $16,350    $12,715    $32,512    $25,780
      Stock-based
       compensation
       expense (2)          945         719      2,736      1,664      4,489
      Software license
       fees (4)               -           -       (190)         -       (599)
                            ---         ---       ----        ---       ----
    Non-GAAP
     Research and
     development
     expenses           $15,217     $15,631    $10,169    $30,848    $21,890
                        =======     =======    =======    =======    =======

    GAAP Selling,
     general and
     administrative
     expenses           $11,143      $8,837     $8,465    $19,980    $18,570
      Amortization of
       acquisition-
       related
       intangible
       assets (1)            51          51        134        102        271
      Stock-based
       compensation
       expense (2)        1,146         521      1,054      1,667      1,828
      Impairment of
       goodwill and
       intangible
       assets (3)             -           -          -          -          4
      Stock options
       related
       professional
       fees (5)             (66)       (979)     2,078     (1,045)     4,297
      Acquisition-
       related expenses
       (6)                4,575       2,800          -      7,375          -
                          -----       -----        ---      -----        ---
    Non-GAAP
     Selling, general
     and
     administrative
     expenses            $5,437      $6,444     $5,199    $11,881    $12,170
                         ======      ======     ======    =======    =======

    GAAP net loss      $(23,371)   $(17,156)  $(14,584)  $(40,527)  $(32,553)
      Gross profit
       reconciliation     1,094         978      1,210      2,072      3,273
      Research and
       development
       expenses
       reconciliation       945         719      2,546      1,664      3,890
      Selling, general
       and
       administrative
       expenses
       reconciliation     5,706       2,393      3,266      8,099      6,400
      Restructuring
       Charges               50       1,508        761      1,558        761
      Loss of sale of
       UMC stock and
       other (7)              -           -        173          -      8,302
    Non-GAAP net loss  $(15,576)   $(11,558)   $(6,628)  $(27,134)   $(9,927)
                       ========    ========    =======   ========    =======

    GAAP basic and
     diluted net loss
     per share           $(0.34)     $(0.25)    $(0.24)    $(0.58)    $(0.53)
                         ======      ======     ======     ======     ======
    Non-GAAP basic
     and diluted net
     loss per share      $(0.22)     $(0.17)    $(0.11)    $(0.39)    $(0.16)
                         ======      ======     ======     ======     ======
    Shares used in
     basic and
     diluted per
     share
     computation         69,506      69,237     61,612     69,372     61,382
                         ======      ======     ======     ======     ======

    (1) Amortization of acquisition-related intangible assets represents the
        amortization of identifiable intangible assets. Management deemed that
        these acquisition-related charges are not related to Trident's core
        operating performance and it is appropriate to exclude those charges
        from Trident's non-GAAP financial measures, as it enhances the ability
        of investors to compare Trident's period-over-period operating
        results.

    (2) Stock-based compensation expense relates primarily to the equity
        awards such as stock options and restricted stock. This is non-cash
        expense that varies in amount from period to period and is dependent
        on market forces that are often beyond Trident's control. Hence,
        management excludes this item from the non-GAAP financial measures.

    (3) Charges for impairment of goodwill and intangible assets incurred as a
        result of their carrying value exceeding the fair value.  Management
        believes that these charges are not directly associated with the
        Company's core operating performance.

    (4) Software license fees represent an adjustment for prior years'
        software usage.

    (5) Stock options related professional fees are excluded from the
        non-GAAP net loss calculation.  Management believes that these
        professional fees are not related to the Company's ongoing business
        and operating performance of Trident.

    (6) Acquisition-related expenses represent external costs incurred in
        connection with our acquisition, which we generally would not have
        incurred in the normal course of business.

    (7) Management believes that the capital loss on the sale of UMC stock
        and the dividend income received from UMC are not directly related
        to the ongoing business and operating performance of Trident.